Income Statement

Padaeng Industry Public Company Limited and Subsidiaries
Statements of income
For the years ended 31 December 2001 and 2000   
Consolidated
20012000
BahtBaht
Revenues
Sales5,197,360,4695,309,374,809
Interest income         4,974,577 4,349,266
Adjustment to the provision for guarantee 
   of a subsidiary                                             
Gain on exchange rate         4,632,567                       
Other incomes       15,052,586 1,727,946
Total revenues5,222,020,1995,315,452,021
Expenses
Cost of sales   4,391,469,733 4,217,143,871
Restoration expense                       6,972,808
Selling and administrative expenses     398,607,848 448,023,887
Loss on exchange rate                       166,072,043
Early retirement plan expense                       32,892,322
Stock revaluation loss       34,941,451 21,670,000
Investment impairment loss       10,010,000 4,441,626
Asset impairment loss     103,111,785 17,357,148
Withholding tax expense                       11,165,906
Interest expenses       92,910,905 233,677,748
Directors’ remuneration         4,157,970 3,554,603
Share of loss from subsidiaries                                             
Other expenses         1,042,926 5,155,782
Total expenses5,036,252,6185,168,127,744
Profit before minority interest,
gain from deconsolidation of
subsidiary and the result of operations 
of a subsidiary which ceased its
operations     185,767,581 147,324,277
Share of profit in subsidiaries
to minority interest          (857,625)(893,435)
Profit before gain from deconsolidation 
of subsidiary and  the result of 
operations of a subsidiary 
which ceased its operations  184,909,956146,430,842
Gain from deconsolidation of   
subsidiary150,868,077                      
Net income of a subsidiary 
which ceased its operations                       64,560,480
Income before tax335,778,033210,991,322
Income  tax(478,594)                      
Net  profit for the year335,299,439210,991,322
Basic  earnings  per  share
Profit before minority interest 1.491.28
Share of profit insubsidiary to
   minority interest(0.01)(0.01)
Net profit for the year1.481.27